Note: |
Dollar amounts are in thousands ($000). |
Year 2 Gross Sales
Year 2 Cost of Goods Sold
Year 2 Gross Profit
Year 2 Total Rent
Year 2 Owners' Compensation
Year 2 Other Operating Expense
Year 2 Non-Cash Expenses
Year 2 Total Operating Expense
Year 2 Operating Profit
Year 2 Interest Expense
Year 2 Discretionary Earnings. Pre-Tax Net Income + Non-Cash Charges + Interest Expense + One Owner's Compensation.
Year 2 Taxes
Year 2 Net Income
Year 2 Net Cash Flow