Note: |
Dollar amounts are in thousands ($000). |
Year 3 Gross Sales
Year 3 Cost of Goods Sold
Year 3 Gross Profit
Year 3 Total Rent
Year 3 Owners' Compensation
Year 3 Other Operating Expense
Year 3 Non-Cash Expenses
Year 3 Total Operating Expense
Year 3 Operating Profit
Year 3 Interest Expense
Year 3 Discretionary Earnings. Pre-Tax Net Income + Non-Cash Charges + Interest Expense + One Owner's Compensation.
Year 3 Taxes
Year 3 Net Income
Year 3 Net Cash Flow